Investment case
Northrop owns positions in programmes that are difficult to replace: B-21, strategic deterrence, missile defence, space payloads, radars and mission systems. National-security requirements, classified know-how, security clearances, testing infrastructure and long procurement cycles create high barriers. Record backlog provides multi-year demand visibility.
The variant perception is that strategic competition, missile-defence investment and nuclear modernization can sustain better organic growth than historical prime-contractor averages. The counterpoint is that several programmes are complex, capital intensive and subject to fixed-price or constrained-margin contracts; backlog can convert into poor economics if cost estimates or schedules fail.
Verified operating baseline
- Q2 2026 sales: $10.88B, up 5% year over year and 10% sequentially.
- Q2 operating income: $1.10B; operating margin: 10.1%.
- Q2 diluted EPS: $7.68; first-half EPS: $13.83.
- Q2 net awards: approximately $20B; total backlog reached $104.69B, including $45.95B funded.
- Q2 adjusted free cash flow: $978M, up 54% year over year.
- 2026 guidance: $43.75–44.25B sales, $28.60–29.10 MTM-adjusted EPS and $3.1–3.5B adjusted free cash flow.
- Defence Systems backlog grew 25% year over year; Space Systems backlog was approximately $26.98B.
- Segment margin was 10.6%, down from 11.8% a year earlier, so backlog quality and mix require continued scrutiny.
Valuation scenarios
PowerFund scenarios based on $585.87 on 14 August 2026. EPS is normalized and dividends are excluded.
24 months
| Case | Weight | Core assumptions | Implied value | Return / CAGR |
|---|
| Bear | 25% | $27 EPS; 16x P/E; programme charges and margin pressure offset backlog | $432 | -26.3% / -14.1% |
| Base | 50% | $34 EPS; 20x P/E; deterrence and defence awards convert steadily | $680 | +16.1% / +7.7% |
| Bull | 25% | $40 EPS; 23x P/E; production ramps and cash execution outperform | $920 | +57.0% / +25.3% |
Probability-weighted working value: approximately $678, or 7.6% annualised, before dividends.
60 months
| Case | Weight | Core assumptions | Implied value | Return / CAGR |
|---|
| Bear | 25% | $32 EPS; 15x P/E; low growth and recurring development charges | $480 | -18.1% / -3.9% |
| Base | 50% | $45 EPS; 19x P/E; backlog and capital returns compound per share | $855 | +45.9% / +7.9% |
| Bull | 25% | $60 EPS; 22x P/E; strategic programmes scale with improving margins | $1,320 | +125.3% / +17.6% |
Probability-weighted working value: approximately $878, or 8.4% annualised, before dividends.